No, the first flagged issue was the fatal flaw in your derivation. See here, immediately after your posted solution, the very next post. So, as per rules, please address the issue. I will (re)start answering AFTER you address the flaw I flagged first. As an aside, the document contains all the answers, I even spared you the effort to track down the references, I included the complete derivations in the document.